Rental age-based resale scenario calculator

Calculate current disposal gain/loss against book and retain horizon net cash with your own figures.

Your numbers

Use the units shown. Results update as you change valid inputs.

Choose the currency for these amounts. Changing it keeps your numbers and does not convert exchange rates.

Use current disposal gain/loss against book and retain horizon net cash to compare changes to your inputs. The method and limits below explain the scope.

Examples

Examples

Try the starting example

Current book value (USD)
1000
Current market resale offer (USD)
800
Retain expected net hire receipts before repairs (USD)
600
Retain repair forecast (USD)
200
Expected resale at horizon if retained (USD)
500
Replacement cash purchase cost (USD)
1500
Replacement expected net hire receipts (USD)
800
Replacement resale value at horizon (USD)
1000
Current disposal gain/loss against book (USD)
-$200.00
Retain horizon net cash (USD)
$900.00
Replace horizon net cash (USD)
$1,100.00
Replacement cash advantage (USD)
$200.00

Try another scenario

Current book value (USD)
1200
Current market resale offer (USD)
900
Retain expected net hire receipts before repairs (USD)
700
Retain repair forecast (USD)
350
Expected resale at horizon if retained (USD)
600
Replacement cash purchase cost (USD)
1800
Replacement expected net hire receipts (USD)
1000
Replacement resale value at horizon (USD)
1200
Current disposal gain/loss against book (USD)
-$300.00
Retain horizon net cash (USD)
$950.00
Replace horizon net cash (USD)
$1,300.00
Replacement cash advantage (USD)
$350.00
Calculation method

Calculation method

Current disposal gain/loss against book (USD)

Current resale offer−book value.

Retain horizon net cash (USD)

Retain hire receipts−repairs+future resale.

Replace horizon net cash (USD)

Current resale−replacement purchase+replacement hire receipts+replacement future resale.

Replacement cash advantage (USD)

Replace horizon net cash−retain horizon net cash; no discounting or tax.

Symbols and units
a
Current book value (USD)
b
Current market resale offer (USD)
c
Retain expected net hire receipts before repairs (USD)
d
Retain repair forecast (USD)
e
Expected resale at horizon if retained (USD)
f
Replacement cash purchase cost (USD)
g
Replacement expected net hire receipts (USD)
h
Replacement resale value at horizon (USD)

Use the units shown. A list keeps the order in which you enter its values. The symbol ^ means “raised to the power of”.

Assumptions & limits

Assumptions & limits

  • Fixed user forecast over one comparison horizon; book value shown separately from cashflows, no asset appraisal. Supported limits: All numeric inputs and computed intermediates must remain finite. Supported numeric input magnitude is zero or 1e-12 through 1e12 in absolute value; reject values outside this bounded range. All lists/JSON record tables are limited to 100 records unless a stricter bound is stated; reject malformed record arity and wrong member types. All numeric values must be finite. Lists contain at most 100 records; required lists must be nonempty. Rates, probabilities and fractions are entered as fractions, not percentages; fractions must be between 0 and 1. Use a single consistent user-selected currency for all amounts; no exchange-rate conversion.
Are these inputs private?

These calculations run in your browser. A shared link contains the values you choose to share. Only questions submitted to the separate AI finder are sent to OpenAI.

Share this page
Share this calculator

Leave unchecked to share the page without your entered values.